Ohne-Makler.net
Exposé drucken
This listing has been automatically translated.

commission-free multi-family house 21 residential units investment property MFH up to 24WE apartment building

Gärtnerstr 13-17, 25566 Lägerdorf – Schleswig-Holstein
1.750.000 €
1,060 m²
Living Area
2,917 m²
Property
Private offer
apartment building or investment property
apartment building

Price reduction!!!
This property consists of 3 fully rented apartment buildings with 21 residential units built between 1903 and 1905 on three plots in a central location in Lägerdorf. Each house has its own plot.

The apartment buildings had a rentable living space of approx. 1060 m² as well as sheds on the property for storage.

The current JNKM IST - total € 98,880
The average rental income is only € 7.77/m².
Yield ACTUAL 5.7 %
Factor ACTUAL 17.7
Total area of the 3 plots 2917 m²
Purchase price per m² ACTUAL 1,650 €

The current net cold rent offers short-term potential for an increase due to the graduated rental agreements concluded and will amount to € 101,400 in 2025
It is estimated that the completion of the extension to the three one-bedroom apartments will allow a further €10,800/a to be capitalized (3WE x 12 x €300/month). The JNKM would then already be €112,200/a in 2025. (101,400+10,800), which would correspond to a factor of 15.6.

You will find the following residential units:
-Apartment 1 with approx. 55 m² living space
-Apartment 2 with approx. 43 m² living space
-Apartment 3 with approx. 85 m² living space
-Apartment 4 with approx. 43 m² living space
-Apartment 5 with approx. 43 m² living space
-Apartment 6 with approx. 43 m² living space
-Apartment 7 with approx. 38 m² living space
-Apartment 8 with approx. 43 m² living space
-Apartment 9 with approx. 43 m² living space
-Apartment 10 with approx. 43 m² living space
-Apartment 11 with approx. 85 m² living space
-Apartment 12 with approx. 55 m² living space
-Apartment 13 with approx. 45 m² living space
-Apartment 14 with approx. 43 m² living space
-Apartment 15 with approx. 43 m² living space
-Apartment 16 with approx. 41 m² living space
-Apartment 17 with approx. 43 m² living space
-Apartment 18 with approx. 55 m² living space
-Apartment 19 with approx. 43 m² living space
-Apartment 20 with approx. 85 m² living space
-Apartment 21 with approx. 43 m² living space

There is a storage area/one-bedroom apartment in the attic in each house that is currently being converted. They are developed and the bathrooms are finished. Once these have been completed, the rented living space can be increased.

The attic with loft was subsequently converted into living space. In March 1993, the conversion was approved by the Steinburg district council. The conversion was carried out by specialist companies under the supervision of architect Hartwig Tode. The requirements of DIN4109 sound insulation in building construction and the heat insulation ordinance were taken into account.

The apartments are heated by a central gas condensing boiler, which was installed in 2021 and 2022.
Radiators are installed with the exception of the ground floor apartment renovated in 2022. This has underfloor heating. Each apartment has its own electricity meter, the general electricity is billed via a separate meter. The heating is billed via heat cost allocators and heat meters.
Individual skylights and façade windows were replaced in 2023 and 2024. The floors in the attic apartment and the apartment on the 1st floor were partially renewed in 06.2022. In G15, the apartment on the 1st floor received a new bathroom and new designer floorboards in 2023.
The apartments were renovated on an ongoing basis.

The houses are located opposite the outdoor pool.

The houses were built in solid red-brick construction. The windows are all double glazed, some are triple glazed.

It is possible to sell the houses individually.

Commission-fr­ee purchase
Cost savings are usually between 5.95 and 7.14 percent of the purchase price of the property.
Which saves around €125t.

Are you interested in this offer?

Object Number
OM-295249
Object Class
apartment building or investment property
Object Type
apartment building
Handover from
Nov. 1, 2024

Purchase price & additional costs

purchase price
1.750.000 €
Purchase additional costs
approx. 134,413 €
Total costs
approx. 1,884,412 €
Price per m²
1,650.00 €

Breakdown of Costs

Purchase price 1.750.000 €
Real estate transfer tax 113,750 € (6.50%)
Notary costs 13,685 € (0.78%)
Land register entry 6,978 € (0.40%)
Broker commission 0€ (0%)

* Costs for notary and land register were calculated based on the fee schedule for notaries. Assumed was the notarization of the purchase at the stated purchase price and a land charge in the amount of 80% of the purchase price. Further costs may be incurred due to activities such as land charge cancellation, notary escrow account, etc. Details of notary and land registry costs

Does this property fit my budget?

Estimated monthly rate: 5,705€

More accuracy in a few seconds:

By providing some basic information, the estimated monthly rate is calculated individually for you. For this and for all other real estate offers on ohne-makler.net

Based on equity 20% of the purchase price plus the purchase incidental costs / 10 years fixed interest rate / 2% initial repayment / Effective interest rate 2.89%

Details

Condition
well-kept
Year of last modernization
2024
Number of floors
3
Level
2nd floor
Total area
2917 m²
Net rental income (target) p.a.
112200 €
Net rental income (actual) p.a.
98800 €
X-times rental income
17.70
Number of units
7
Flooring
tiles, vinyl / PVC
Heating
central heating
Year of construction
1903
Infrastructure
pharmacy, grocery discount, kindergarten, comprehensive school, public transport

Information on equipment

The data in the energy pass dates from before the heating system was replaced. The energy pass will be reissued.

Location

Location Check

Natur
200m
Sport
100m
Medizin
650m
Mobilität
600m
Einkaufen
450m
Restaurants
200m
Kultur
250m
Nachtleben

Energy

0 50 100 150 200 250 300 350 400 ≥450
Energy certificate type
demand certificate
Main energy source
gas
Final energy demand
192.00 kWh/(m²a)

PDF

Miscellaneous

The seller declares that the offered property is being sold in its current condition. The buyer accepts that he has inspected the property and is in agreement with its condition. The seller assumes no liability for defects that occur after the sale, unless these were concealed intentionally or through gross negligence.

The seller makes no warranties or representations as to the accuracy of the information provided about the property, including, but not limited to, size, condition, amenities or legalities. The buyer is responsible for conducting their own inspections and valuations of the property.

By purchasing the property, the buyer declares that he has read and understood this disclaimer and accepts that the seller cannot be held liable for any damages or losses resulting from the purchase or use of the property.

Broker inquiries not welcome! According to § 7 UWG, unsolicited contact by brokers without the express consent of the recipient is prohibited!

Send a message directly to the seller

Questions about the object? Show interest or arrange a viewing appointment?

Click here to send a message to the provider: